Build your ladder

Your lump sum is split into equal rungs - one gilt maturing in each consecutive year, starting next year. Each rung redeems at £100 par on a date known the day you buy.

£
2 years 10 years
£

Below £100 = CGT-free gain

%

Paid twice a year, taxable

Total cash your ladder returns

on invested - of it a CGT-free gain

Rungs
Redemptions at £100 par
CGT-free pull-to-par gain
Coupons (gross)
Tax on coupons
Total cash back (net)

Keep it rolling

Each year a rung matures you can spend the cash - or reinvest it into a fresh gilt at the long end, keeping the ladder the same length indefinitely, always at current yields.

Estimate only, not investment advice. Assumes each rung is held to maturity.

Year-by-year maturity schedule

While rungs are alive they all pay coupons; each year one rung also redeems at £100 par. Coupons shown net of tax.

Year Rungs alive Net coupons Rung redeems at par Cash this year Cumulative
Total

Cash coming home

Cumulative cash returned Amount invested

Compare saved ladders

Scenario Rungs Total cash back

Gilt Ladder Calculator by TaxFly — free UK tax calculators